| Revenue | DKK 4,7M | -658% |
| EBITDA | DKK -466K | +45% |
| Net profit | DKK -547K | +39% |
| Total assets | DKK 2,9M | -9% |
| Equity | DKK 603K | -48% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | -1.709 | -1.763 | -842 | 4.699 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.709 | -1.763 | -842 | -466 |
| Depreciation & amort. | -75 | -298 | -298 | -230 |
| EBIT | -1.783 | -2.061 | -1.140 | -697 |
| Net financials | -3 | -1 | -5 | -4 |
| Profit before tax | -1.786 | -2.062 | -1.145 | -700 |
| Tax | -390 | -454 | -250 | -154 |
| Net profit | -1.397 | -1.609 | -895 | -547 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 3.372 | 2.569 | 3.235 | 2.936 |
| Equity | -1.347 | 1.045 | 1.149 | 603 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.538 | 1.410 | 2.009 | 2.327 |
| Total debt | 4.538 | 1.410 | 2.009 | 2.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2018 | — | — |
JN Management | Management | 2018 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
UL Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVICE. LEDELSES- & KOMMUNIKATIONSRÅDGIVNING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Christensen | Management | 0 companies |
| Jesper Nørding Pedersen | Management | 0 companies |
| Merete Arentoft | Chief Executive Officer | 0 companies |
| Hanne Dehli Bodelsen | Chief Executive Officer | 0 companies |
| Ulla Langeland Elk | Unofficial title | 0 companies |
| Ralf Jakob Lodberg Martens | Chairman | 0 companies |