| Revenue | DKK 371K | -1% |
| EBITDA | DKK 371K | -1% |
| Net profit | DKK 54K | +34% |
| Total assets | DKK 6,2M | -3% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 526 | 382 | 390 | 381 | 376 | 371 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 526 | 382 | 390 | 381 | 376 | 371 |
| Depreciation & amort. | -212 | -154 | -154 | -154 | -154 | -154 |
| EBIT | 314 | 229 | 236 | 227 | 223 | 217 |
| Net financials | -220 | -96 | -90 | -132 | -172 | -148 |
| Profit before tax | 94 | 133 | 146 | 95 | 50 | 69 |
| Tax | 21 | 29 | 32 | 21 | 10 | 15 |
| Net profit | 73 | 103 | 114 | 74 | 40 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7.075 | 6.881 | 6.655 | 6.484 | 6.330 | 6.153 |
| Equity | 1.573 | 1.677 | 1.790 | 1.864 | 1.904 | 1.958 |
| Long-term debt | 5.169 | 3.518 | 3.312 | 3.149 | 3.000 | 2.809 |
| Short-term debt | 332 | 1.671 | 1.516 | 1.413 | 1.357 | 1.302 |
| Total debt | 5.502 | 5.189 | 4.828 | 4.562 | 4.357 | 4.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSM Holding 2 ApS | Company | 33.3% | 33.3% | 2019 |
MICHAEL KUDSK HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
KIM BYRUM HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ejvind Bjerre Kudsk | Management | 0 companies |
| Kim Byrum | Board of Directors | 0 companies |
| Steen Sørensen | Board of Directors | 0 companies |