| Revenue | DKK 884K | +804% |
| EBITDA | DKK 884K | +903% |
| Net profit | DKK 688K | +1027% |
| Total assets | DKK 1,1M | +576% |
| Equity | DKK 737K | +1215% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 341 | -15 | 315 | 658 | 98 | 884 |
| Staff expenses | -0 | -0 | -0 | -11 | -10 | -0 |
| EBITDA | 341 | -15 | 315 | 647 | 88 | 884 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 341 | -15 | 315 | 647 | 88 | 884 |
| Net financials | -0 | -5 | -4 | -8 | -3 | -2 |
| Profit before tax | 340 | -20 | 312 | 639 | 85 | 882 |
| Tax | 75 | -4 | 74 | 141 | 24 | 194 |
| Net profit | 265 | -17 | 238 | 498 | 61 | 688 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 296 | 217 | 410 | 909 | 156 | 1.057 |
| Equity | 117 | 100 | 313 | 573 | 56 | 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 117 | 97 | 336 | 100 | 321 |
| Total debt | 179 | 117 | 97 | 336 | 100 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2018 | — | — |
IL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flanningen Holding ApS | Company | 33.3% | 33.3% | 2023 |
Mother Earth Holding ApS | Company | 33.3% | 33.3% | 2023 |
Kjellerup Hansen Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Kørnøv | Management | 0 companies |
| Ivar Lyhne | Management | 0 companies |