| Revenue | DKK 396K | +116% |
| EBITDA | DKK 223K | +347% |
| Net profit | DKK 143K | +116% |
| Total assets | DKK 2,2M | +246% |
| Equity | DKK -136K | +51% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -10 | 0 | -222 | -92 | 183 | 396 |
| Staff expenses | -0 | -0 | -293 | -473 | -274 | -173 |
| EBITDA | -10 | -38 | -516 | -566 | -91 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -150 | -1.355 | -118 |
| EBIT | -10 | -38 | -516 | -716 | -1.445 | 105 |
| Net financials | -0 | -2 | -20 | -1 | 499 | -25 |
| Profit before tax | -10 | -41 | -536 | -717 | -946 | 80 |
| Tax | -1 | -9 | -118 | -157 | -78 | -63 |
| Net profit | -8 | -32 | -418 | -560 | -868 | 143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 37 | 1.028 | 3.502 | 2.307 | 643 | 2.227 |
| Equity | 32 | 937 | 1.149 | 589 | -279 | -136 |
| Long-term debt | 0 | 0 | 1.633 | 1.633 | 855 | 2.088 |
| Short-term debt | 5 | 16 | 518 | 40 | 67 | 276 |
| Total debt | 5 | 16 | 2.151 | 1.673 | 922 | 2.364 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
BOY BOYSEN HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
Amandla ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
LOKALVÆKST A/S | Company | 20.0% | 20.0% | 2022 |
LOCAL ENERGY A/S | Company | 25.0% | 25.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
PMN HOLDING HEMMET ApS | Company | 5.0% | 5.0% | 2022 |
SL Invest Ringkøbing ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Orluff Lydig Kristensen | Chairman | 0 companies |
| Tom Krøjgaard Pedersen | Chairman | 0 companies |
| Jens Kirkegaard Pedersen | Board of Directors | 0 companies |