| Revenue | DKK 311K | +3% |
| EBITDA | DKK 311K | +3% |
| Net profit | DKK 142K | +5% |
| Total assets | DKK 6,2M | -1% |
| Equity | DKK 6M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | 222 | 274 | 283 | 302 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 222 | 274 | 283 | 302 | 311 |
| Depreciation & amort. | -0 | -6 | -132 | -132 | -132 | -132 | -132 |
| EBIT | -4 | -11 | 90 | 142 | 151 | 170 | 178 |
| Net financials | 0 | 288 | 35 | -3 | -0 | 3 | 4 |
| Profit before tax | -4 | 277 | 125 | 139 | 151 | 173 | 182 |
| Tax | -1 | 64 | 29 | 31 | 33 | 38 | 40 |
| Net profit | -3 | 213 | 97 | 108 | 118 | 135 | 142 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.063 | 18.443 | 6.540 | 6.616 | 6.373 | 6.223 | 6.179 |
| Equity | 18.059 | 18.272 | 6.369 | 6.477 | 6.195 | 6.030 | 5.971 |
| Long-term debt | 0 | 30 | 22 | 25 | 27 | 32 | 34 |
| Short-term debt | 4 | 108 | 143 | 101 | 132 | 137 | 144 |
| Total debt | 4 | 138 | 164 | 126 | 160 | 169 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2024 | — | — |
MG Management | Management | 2019 | — | — |
LK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRUNDTVIG INVEST A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Grundtvig | Management | 0 companies |
| Michael Grundtvig | Management | 0 companies |
| Lars Karlsmose | Management | 0 companies |