| Revenue | DKK 0 | — |
| EBITDA | DKK -3,5M | -42% |
| Net profit | DKK 131,1M | +128% |
| Total assets | DKK 1,9B | +5% |
| Equity | DKK 1,8B | +8% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -400 | -400 | -400 | -429 | -575 |
| EBITDA | -417 | -689 | -3.820 | -2.451 | -3.483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -417 | -689 | -3.820 | -2.451 | -3.483 |
| Net financials | 54.368 | 244.504 | -66.616 | 64.583 | 140.250 |
| Profit before tax | 53.951 | 243.815 | -70.436 | 62.133 | 136.767 |
| Tax | 157 | -347 | 100 | 4.713 | 5.652 |
| Net profit | 53.794 | 244.162 | -70.536 | 57.420 | 131.115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 739.447 | 2.539.715 | 1.747.271 | 1.799.547 | 1.894.500 |
| Equity | 736.675 | 1.710.837 | 1.566.501 | 1.623.921 | 1.755.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.773 | 828.879 | 180.770 | 175.626 | 139.464 |
| Total debt | 2.773 | 828.879 | 180.770 | 175.626 | 139.464 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Management | Management | 2021 |
| Former (1) | ||
VV Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2022 | |
| Company | 25–33.32% | 0% | 2022 | |
| Company | 25–33.32% | 0% | 2022 | |
| Company | 0% | 100% | 2022 | |
| Company | 100% | 100% | 2022 | |
| Individual | 25–33.32% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Vraa Nielsen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Charlotte Stubkjær Lindhard | Board of Directors | 0 companies |
| Daniel Albæk | Board of Directors | 0 companies |
| Mette Stubkjær Højfeldt | Board of Directors | 0 companies |
| Peter Stubkjær Sørensen | Board of Directors | 0 companies |
| Per Egebæk Have | Chairman | 0 companies |