| Revenue | DKK 4,6M | -36% |
| EBITDA | DKK 727K | -49% |
| Net profit | DKK 749 | -100% |
| Total assets | DKK 13,7M | +15% |
| Equity | DKK 6,3M | +0% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 480 | 3.738 | 5.346 | 8.343 | 7.590 | 7.126 | 4.571 |
| Staff expenses | -0 | -1.465 | -2.961 | -4.927 | -5.834 | -5.713 | -3.788 |
| EBITDA | 480 | 2.273 | 2.385 | 3.415 | 1.756 | 1.413 | 727 |
| Depreciation & amort. | -0 | -6 | -68 | -120 | -123 | -124 | -143 |
| EBIT | 480 | 2.268 | 2.317 | 3.295 | 1.633 | 1.289 | 584 |
| Net financials | -19 | 3 | -24 | -63 | -259 | -145 | -559 |
| Profit before tax | 461 | 2.270 | 2.293 | 3.232 | 1.374 | 1.144 | 25 |
| Tax | 103 | 536 | 533 | 739 | 350 | 300 | 25 |
| Net profit | 358 | 1.734 | 1.760 | 2.493 | 1.023 | 844 | 1 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 794 | 3.567 | 7.976 | 10.996 | 10.688 | 11.833 | 13.664 |
| Equity | 408 | 2.142 | 3.902 | 6.395 | 5.418 | 6.262 | 6.262 |
| Long-term debt | 0 | 528 | 756 | 1.441 | 356 | 640 | 284 |
| Short-term debt | 386 | 889 | 3.294 | 3.137 | 4.897 | 4.898 | 7.112 |
| Total debt | 386 | 1.417 | 4.050 | 4.578 | 5.253 | 5.538 | 7.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2019 | — | — |
FB Management | Management | 2019 | — | — |
MS Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FBF Holding ApS | Company | 100.0% | 100.0% | 2019 |
MK-Concern Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Elhauge Heilmann | Management | 0 companies |
| Frederik Brix Fransen | Management | 0 companies |
| Mathias Schultz Kofod | Founder | 0 companies |