| Revenue | DKK -2,6M | +283% |
| EBITDA | DKK -4,1M | -177% |
| Net profit | DKK -4,3M | -173% |
| Total assets | DKK 4,2M | +196% |
| Equity | DKK -1,2M | -202% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -380 | -682 | -2.610 |
| Staff expenses | -0 | -809 | -1.526 |
| EBITDA | -380 | -1.491 | -4.136 |
| Depreciation & amort. | -0 | -0 | -4 |
| EBIT | -380 | -1.491 | -4.141 |
| Net financials | -1 | -96 | -198 |
| Profit before tax | -380 | -1.587 | -4.339 |
| Tax | -0 | -0 | -0 |
| Net profit | -380 | -1.587 | -4.339 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 970 | 1.436 | 4.244 |
| Equity | -330 | 1.158 | -1.181 |
| Long-term debt | 1.227 | 0 | 5.088 |
| Short-term debt | 74 | 278 | 337 |
| Total debt | 1.300 | 278 | 5.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2023 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FPM HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
VENDELIN OLESEN HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
Vexum I ApS | Company | 10.0% | 10.0% | 2021 |
Aekt ApS | Company | 25.0% | 0.0% | 2022 |
HanKat Holding ApS | Company | 15.0% | 15.0% | 2022 |
JNJ Invest ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Piya Mukherjee | Unofficial title | 0 companies |
| Ahmad Raad | Chief Executive Officer | 0 companies |
| Christina Løkke Vejgaard | Chief Executive Officer | 0 companies |
| Nicholas Baron Manville | Chief Executive Officer | 0 companies |
| Marie Katrine Zobel Bruun | Management | 0 companies |
| Susan Margrethe Munkløv | Board of Directors | 0 companies |
| Mikkel Vendelin Olesen | Chairman | 0 companies |
| Jakob Nordenhof Jønck | Board of Directors | 0 companies |
| Sanne Lund Hansen | Board of Directors | 0 companies |