| Revenue | DKK 18,7M | +18% |
| EBITDA | DKK 2,2M | +118% |
| Net profit | DKK 1,6M | +4% |
| Total assets | DKK 13,7M | +8% |
| Equity | DKK 5,9M | +37% |
| Employees | 23 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -757 | -1.368 | -1.354 | 2.312 | 6.160 | 15.845 | 18.696 |
| Staff expenses | -1.767 | -4.265 | -5.667 | -9.434 | -12.703 | -14.836 | -16.492 |
| EBITDA | -2.524 | -5.633 | -7.022 | -7.122 | -6.543 | 1.009 | 2.204 |
| Depreciation & amort. | -96 | -429 | -878 | -919 | -930 | -908 | -605 |
| EBIT | -2.620 | -6.063 | -7.900 | -8.041 | -7.473 | 101 | 1.599 |
| Net financials | -9 | -30 | -30 | -88 | 1 | 25 | -7 |
| Profit before tax | -2.629 | -6.093 | -7.930 | -8.129 | -7.472 | 126 | 1.593 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1.400 | -0 |
| Net profit | -2.629 | -6.093 | -7.930 | -8.129 | -7.472 | 1.526 | 1.593 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.663 | 14.558 | 15.888 | 29.392 | 51.335 | 12.692 | 13.738 |
| Equity | -579 | 5.828 | 1.898 | 1.769 | 2.797 | 4.324 | 5.916 |
| Long-term debt | 272 | 180 | 0 | 271 | 215 | 169 | 0 |
| Short-term debt | 1.970 | 8.549 | 13.990 | 27.352 | 48.323 | 8.200 | 7.822 |
| Total debt | 2.242 | 8.730 | 13.990 | 27.623 | 48.538 | 8.369 | 7.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2018 | — | — |
RH Management | Management | 2018 | — | — |
MK Management | Management | 2019 | — | — |
MA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Urban Partners A/S | Company | 50.0% | 50.0% | 2018 |
M+ PH I A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Olli Juhani Fischer | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Martin Kring | Management | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |
| Bettina Antitsch Mortensen | Board of Directors | 0 companies |
| Sune Ingemann | Board of Directors | 0 companies |
| Michael Bærenholdt Kongsbak | Board of Directors | 0 companies |
| Nick Holmelund Melgaard | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Board of Directors | 0 companies |
| Mads Holm Ullum | Board of Directors | 0 companies |
| Per Christian Hansen | Board of Directors | 0 companies |