| Revenue | DKK -9K | -85% |
| EBITDA | DKK -9K | +85% |
| Net profit | DKK 526K | +189% |
| Total assets | DKK 3,3M | +42% |
| Equity | DKK 2,4M | +67% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -47 | -51 | -60 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -47 | -51 | -60 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -47 | -51 | -60 | -9 |
| Net financials | -438 | 3.857 | -863 | -548 | 523 |
| Profit before tax | -463 | 3.810 | -913 | -609 | 514 |
| Tax | 6 | -25 | -25 | -18 | -12 |
| Net profit | -468 | 3.835 | -889 | -591 | 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 | 3.991 | 2.845 | 2.346 | 3.330 |
| Equity | -774 | 3.213 | 1.981 | 1.426 | 2.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 778 | 864 | 920 | 955 |
| Total debt | 664 | 778 | 864 | 920 | 955 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vad Nielsen | Chief Executive Officer | 0 companies |
| Lars Bugge Stentebjerg | Chief Executive Officer | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Chairman | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Thor Stadil | Board of Directors | 0 companies |