| Revenue | DKK -178K | -4% |
| EBITDA | DKK -795K | -2% |
| Net profit | DKK 21,1M | +6% |
| Total assets | DKK 153,4M | +17% |
| Equity | DKK 144,3M | +15% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -244 | -13 | 623 | -174 | -152 | -186 | -178 |
| Staff expenses | -306 | -571 | -668 | -617 | -621 | -596 | -617 |
| EBITDA | -550 | -584 | -45 | -1.244 | -773 | -782 | -795 |
| Depreciation & amort. | -55 | -69 | -67 | -0 | -0 | -0 | -0 |
| EBIT | -605 | -653 | -112 | -1.244 | -773 | -782 | -795 |
| Net financials | -6.074 | 18.288 | 11.254 | 29.327 | -18.608 | 26.317 | 28.470 |
| Profit before tax | -6.679 | 17.635 | 11.141 | 28.083 | -19.381 | 25.535 | 27.675 |
| Tax | -1.659 | 4.403 | 2.326 | 5.703 | -3.653 | 5.541 | 6.551 |
| Net profit | -5.020 | 13.232 | 8.815 | 22.381 | -15.727 | 19.994 | 21.124 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 87.829 | 100.673 | 110.036 | 134.070 | 110.518 | 131.086 | 153.358 |
| Equity | 86.482 | 97.713 | 104.528 | 124.909 | 107.181 | 125.175 | 144.299 |
| Long-term debt | 15 | 27 | 86 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.333 | 2.661 | 5.306 | 9.161 | 3.337 | 5.911 | 9.058 |
| Total debt | 1.348 | 2.688 | 5.392 | 9.161 | 3.337 | 5.911 | 9.058 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Lund | Board of Directors | 0 companies |
| Anders Guldager Christiansen | Board of Directors | 0 companies |