| Revenue | DKK -5,2M | +40% |
| EBITDA | DKK -5,4M | -47% |
| Net profit | DKK -267,7M | -41% |
| Total assets | DKK 66,3M | -10% |
| Equity | DKK 42M | -28% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -352 | -1.148 | -882 | -3.691 | -5.157 |
| Staff expenses | -1.773 | -1.284 | -840 | -0 | -254 |
| EBITDA | -2.125 | -2.432 | -1.722 | -3.691 | -5.411 |
| Depreciation & amort. | -11.858 | -5.156 | -3.600 | -185.409 | -264.146 |
| EBIT | -13.983 | -7.588 | -5.322 | -189.100 | -269.557 |
| Net financials | -36 | -282 | -344 | -724 | 1.815 |
| Profit before tax | -14.020 | -7.870 | -5.666 | -189.824 | -267.742 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14.020 | -7.870 | -5.666 | -189.824 | -267.742 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 68.140 | 55.418 | 48.498 | 73.709 | 66.263 |
| Equity | 61.980 | 54.111 | 48.444 | 58.620 | 41.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.159 | 1.307 | 54 | 15.089 | 24.308 |
| Total debt | 6.159 | 1.307 | 54 | 15.089 | 24.308 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JM Management | Management | 2019 – 2019 |
SS Management | Management | 2020 – 2024 |
HE Management | Management | 2024 – 2025 |
PA Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AK Management | Management | 2019 – 2023 |
SN Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
JR Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Deputy Chairman | 2019 – 2020 | |
| Deputy Chairman | 2021 – 2025 | |
| Chairman | 2019 – 2020 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Michael Ehmanns | Management | 0 companies |
| Steen Smed Montgomery-Andersen | Management | 0 companies |
| Henrik Estrup | Management | 0 companies |
| Peter Angutinguaq Wistoft | Chief Executive Officer | 0 companies |
| Aviaja Karlshøj Knudsen | Management | 0 companies |
| Steffen Niels Hendrik Ulrich-Lynge | Chief Executive Officer | 0 companies |
| Jens Rechnagel Lauridsen | Chief Executive Officer | 0 companies |
| Finn Møller Gaarsmand | Board of Directors | 0 companies |
| Peter Eduard Christiansen | Board of Directors | 0 companies |
| Louise Hasle | Board of Directors | 0 companies |
| Kjeld Zacho Jørgensen | Chairman | 0 companies |
| Aviâja Lyberth Lennert | Board of Directors | 0 companies |
| Randi Vestergaard Evaldsen | Board of Directors | 0 companies |
| Annette Pia Brøndholt Sørensen | Board of Directors | 0 companies |
| Jákup Sverri Fonsdal Kass | Deputy Chairman | 0 companies |
| Niels Søren Thomsen | Deputy Chairman | 0 companies |
| Johannus Gunnar Egholm Hansen | Chairman | 0 companies |
| Christian Berg | Deputy Chairman | 0 companies |
| Julia Jensigne Pars | Board of Directors | 0 companies |