| Revenue | DKK -60K | -2% |
| EBITDA | DKK -60K | +2% |
| Net profit | DKK -113,4M | -65% |
| Total assets | DKK 368,9M | -19% |
| Equity | DKK 368,6M | -19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 | -1 | -114 | -61 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -1 | -114 | -61 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -1 | -114 | -61 | -60 |
| Net financials | -81.102 | -51.873 | -67.937 | -68.855 | -113.367 |
| Profit before tax | -81.092 | -51.874 | -68.051 | -68.916 | -113.427 |
| Tax | -9 | -0 | -19 | 15 | -14 |
| Net profit | -81.083 | -51.874 | -68.032 | -68.931 | -113.413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 656.007 | 601.693 | 532.297 | 457.215 | 368.872 |
| Equity | 655.928 | 601.650 | 532.141 | 457.000 | 368.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 43 | 156 | 215 | 274 |
| Total debt | 79 | 43 | 156 | 215 | 274 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2019 |
| Former (1) | ||
PA Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |