| Revenue | DKK -74K | -1% |
| EBITDA | DKK -74K | +1% |
| Net profit | DKK -113,4M | -65% |
| Total assets | DKK 369,2M | -19% |
| Equity | DKK 368,8M | -19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 | -1 | -142 | -75 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | -1 | -142 | -75 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | -1 | -142 | -75 | -74 |
| Net financials | -81.164 | -51.872 | -67.820 | -68.764 | -113.309 |
| Profit before tax | -81.114 | -51.873 | -67.962 | -68.839 | -113.383 |
| Tax | -11 | -0 | -25 | 17 | -16 |
| Net profit | -81.103 | -51.873 | -67.937 | -68.856 | -113.367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 656.031 | 601.718 | 532.444 | 457.450 | 369.167 |
| Equity | 655.931 | 601.653 | 532.239 | 457.173 | 368.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 65 | 205 | 277 | 350 |
| Total debt | 100 | 65 | 205 | 277 | 350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2019 |
| Former (1) | ||
PA Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |