| Revenue | DKK 0 | — |
| EBITDA | DKK -8,3M | +32% |
| Net profit | DKK -113,3M | -65% |
| Total assets | DKK 864,5M | -7% |
| Equity | DKK 369,1M | -19% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -408 | -2.600 | -2.817 | -2.512 | -1.679 | -2.237 |
| EBITDA | -31.053 | -5.043 | -1.748 | -1.380 | -12.246 | -8.348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31.053 | -5.043 | -1.748 | -1.380 | -12.246 | -8.348 |
| Net financials | -67.195 | -84.121 | -52.163 | -71.140 | -60.202 | -106.851 |
| Profit before tax | -98.248 | -89.164 | -53.911 | -72.520 | -72.448 | -115.199 |
| Tax | -2.178 | -8.000 | -2.039 | -4.700 | -3.683 | -1.889 |
| Net profit | -96.070 | -81.164 | -51.872 | -67.820 | -68.765 | -113.310 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.464.534 | 1.234.863 | 1.150.485 | 1.036.823 | 927.895 | 864.466 |
| Equity | 744.310 | 655.960 | 601.683 | 532.386 | 457.411 | 369.112 |
| Long-term debt | 438.756 | 535.791 | 495.534 | 454.093 | 410.224 | 451.566 |
| Short-term debt | 1.281.468 | 43.112 | 53.268 | 50.344 | 60.260 | 43.788 |
| Total debt | 1.720.224 | 578.903 | 548.802 | 504.437 | 470.484 | 495.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2020 | — | — |
JF Management | Management | 2019 | — | — |
AK Management | Management | 2023 | — | — |
PA Management | Management | 2019 | — | — |
AS Management | Management | 2022 | — | — |
MH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX V Phase One Holding I ApS | Company | 100.0% | 100.0% | 2019 |
AX V Phase One Holding III ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Damgaard Boel Rousøe | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Andreas Kofoed Larsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Allan Sylvest Aasberg | Management | 0 companies |
| Martin Høy | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Mark Thomas Carges | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Jacob Fonnesbech Aqraou | Chairman | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |