| Revenue | DKK 1,5M | -24% |
| EBITDA | DKK 193K | -62% |
| Net profit | DKK 144K | -62% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 2,8M | +1% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 1.319 | 2.123 | 1.099 | 1.801 | 2.011 | 1.532 |
| Staff expenses | -517 | -724 | -754 | -844 | -1.174 | -1.509 | -1.339 |
| EBITDA | 551 | 595 | 1.370 | 255 | 627 | 502 | 193 |
| Depreciation & amort. | -8 | -6 | -8 | -10 | -17 | -12 | -9 |
| EBIT | 543 | 589 | 1.361 | 245 | 610 | 490 | 184 |
| Net financials | 0 | -1 | -8 | -12 | 0 | 0 | 0 |
| Profit before tax | 543 | 588 | 1.353 | 233 | 610 | 490 | 184 |
| Tax | 120 | 131 | 298 | 54 | 134 | 108 | 41 |
| Net profit | 423 | 457 | 1.055 | 179 | 476 | 382 | 144 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 2.092 | 3.109 | 2.522 | 2.943 | 3.096 | 3.149 |
| Equity | 473 | 930 | 1.985 | 2.054 | 2.530 | 2.795 | 2.816 |
| Long-term debt | 467 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 1.162 | 1.124 | 468 | 413 | 302 | 332 |
| Total debt | 853 | 1.162 | 1.124 | 468 | 413 | 302 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |