| Revenue | DKK 0 | — |
| EBITDA | DKK -89K | +3% |
| Net profit | DKK -90,3M | -65% |
| Total assets | DKK 293,5M | -19% |
| Equity | DKK 285,7M | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -220 | -173 | -92 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -220 | -173 | -92 | -89 |
| Net financials | -61.857 | -41.148 | -53.755 | -54.445 | -90.193 |
| Profit before tax | -61.867 | -41.368 | -53.928 | -54.537 | -90.282 |
| Tax | -127 | -38 | -40 | 98 | -19 |
| Net profit | -61.740 | -41.330 | -53.888 | -54.635 | -90.263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 509.571 | 476.159 | 421.196 | 362.120 | 293.508 |
| Equity | 508.552 | 475.619 | 420.064 | 358.937 | 285.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 540 | 1.132 | 3.183 | 7.839 |
| Total debt | 1.019 | 540 | 1.132 | 3.183 | 7.839 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2019 |
| Former (1) | ||
PA Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 10–14.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |