| Revenue | DKK -94K | +9% |
| EBITDA | DKK -94K | -9% |
| Net profit | DKK 4M | +221% |
| Total assets | DKK 19,3M | +31% |
| Equity | DKK 3,5M | +897% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -36 | -6 | -111 | -224 | -85 | -86 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -6 | -111 | -224 | -85 | -86 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -6 | -111 | -224 | -85 | -86 | -94 |
| Net financials | -136 | 275 | -2.026 | -1.913 | -3.668 | -3.246 | 3.668 |
| Profit before tax | -172 | 268 | -2.136 | -2.137 | -3.752 | -3.332 | 3.575 |
| Tax | -0 | 125 | -0 | -458 | -409 | -24 | -419 |
| Net profit | -172 | 144 | -2.136 | -1.679 | -3.343 | -3.308 | 3.994 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.559 | 18.973 | 18.807 | 19.108 | 16.161 | 14.755 | 19.257 |
| Equity | -122 | 22 | -2.115 | -3.794 | -7.137 | -445 | 3.549 |
| Long-term debt | 0 | 12.325 | 13.827 | 15.419 | 15.988 | 0 | 0 |
| Short-term debt | 6.681 | 6.627 | 7.095 | 7.484 | 7.310 | 15.200 | 15.708 |
| Total debt | 6.681 | 18.952 | 20.922 | 22.902 | 23.298 | 15.200 | 15.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES - INVESTERING HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen Skjærbæk | Management | 0 companies |
| Michael Gjelstrup Stenskrog | Chairman | 0 companies |
| Lemmy Fialin | Board of Directors | 0 companies |