| Revenue | DKK 3,3M | +39% |
| EBITDA | DKK 5,5M | +31% |
| Net profit | DKK 3,5M | +39% |
| Total assets | DKK 42,6M | +14% |
| Equity | DKK 14,8M | +31% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 244 | 563 | 1.230 | 1.785 | 2.039 | 2.390 | 3.330 |
| Staff expenses | -0 | -50 | -0 | -320 | -357 | -424 | -536 |
| EBITDA | 244 | 512 | 2.112 | 2.036 | 1.926 | 4.191 | 5.502 |
| Depreciation & amort. | -36 | -296 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 208 | 217 | 2.112 | 2.036 | 1.926 | 4.191 | 5.502 |
| Net financials | -78 | -303 | -290 | -396 | -736 | -989 | -1.043 |
| Profit before tax | 130 | -86 | 1.822 | 1.640 | 1.190 | 3.202 | 4.459 |
| Tax | 29 | -19 | 400 | 361 | 262 | 705 | 980 |
| Net profit | 102 | -68 | 1.421 | 1.279 | 928 | 2.497 | 3.479 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.716 | 15.704 | 21.347 | 21.955 | 28.330 | 37.258 | 42.602 |
| Equity | 502 | 434 | 2.116 | 7.895 | 8.823 | 11.320 | 14.799 |
| Long-term debt | 48 | 216 | 0 | 0 | 0 | 913 | 1.020 |
| Short-term debt | 3.162 | 15.053 | 18.962 | 13.630 | 18.988 | 23.948 | 25.017 |
| Total debt | 3.210 | 15.270 | 18.962 | 13.630 | 18.988 | 24.861 | 26.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2021 | — | — |
KR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flid Invest ApS | Company | 66.7% | 66.7% | 2024 |
M STIG HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stig | Management | 0 companies |
| Kristian Rothausen Prisfeldt | Management | 0 companies |