| Revenue | DKK 912K | -3% |
| EBITDA | DKK 114K | +7% |
| Net profit | DKK 77K | +789% |
| Total assets | DKK 870K | +25% |
| Equity | DKK 273K | +39% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 558 | 757 | 779 | 944 | 912 |
| Staff expenses | -608 | -692 | -711 | -832 | -798 |
| EBITDA | -50 | 66 | 68 | 107 | 114 |
| Depreciation & amort. | -78 | -40 | -40 | -24 | -0 |
| EBIT | -128 | 26 | 28 | 82 | 114 |
| Net financials | -19 | -3 | -6 | 1 | -14 |
| Profit before tax | -147 | 23 | 22 | 83 | 100 |
| Tax | -9 | -122 | 18 | 94 | 23 |
| Net profit | -139 | 145 | 4 | -11 | 77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 554 | 802 | 783 | 697 | 870 |
| Equity | 58 | 203 | 207 | 196 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 496 | 599 | 576 | 501 | 597 |
| Total debt | 496 | 599 | 576 | 501 | 597 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2020 |
| Former (3) | ||
RA Management | Management | 2018 – 2019 |
HJ Management | Management | 2019 – 2019 |
CS Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Andersen | Management | 0 companies |
| Hanne Jørgensen | Management | 0 companies |
| Christian Steenfat | Management | 0 companies |
| Jan Nansen Scherfig | Management | 0 companies |