| Revenue | DKK 3,1M | +171% |
| EBITDA | DKK 146K | +5774% |
| Net profit | DKK 113K | +6117% |
| Total assets | DKK 891K | +295% |
| Equity | DKK 213K | +113% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 446 | 1.232 | 974 | 1.047 | 1.151 | 3.123 |
| Staff expenses | -425 | -1.201 | -945 | -1.040 | -1.153 | -2.977 |
| EBITDA | 21 | 31 | 29 | 7 | -3 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 31 | 29 | 7 | -3 | 146 |
| Net financials | -8 | -5 | -7 | -1 | 1 | -2 |
| Profit before tax | 13 | 26 | 22 | 6 | -2 | 144 |
| Tax | 4 | 6 | 5 | 1 | -0 | 32 |
| Net profit | 10 | 21 | 17 | 4 | -2 | 113 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 196 | 419 | 247 | 667 | 225 | 891 |
| Equity | 60 | 80 | 97 | 102 | 100 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 339 | 150 | 565 | 125 | 679 |
| Total debt | 137 | 339 | 150 | 565 | 125 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wattar Gruppen Kognitivt Psykolog Center A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Finn Henriksen | Management | 0 companies |