| Revenue | DKK 15,7M | -3% |
| EBITDA | DKK 2M | -40% |
| Net profit | DKK 86K | -90% |
| Total assets | DKK 7,1M | +23% |
| Equity | DKK 2,6M | +505% |
| Employees | 57 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.586 | 5.805 | 13.723 | 15.839 | 16.241 | 15.696 |
| Staff expenses | -5.173 | -9.048 | -12.342 | -14.731 | -12.968 | -13.728 |
| EBITDA | -1.588 | -3.244 | 1.381 | 1.108 | 3.273 | 1.968 |
| Depreciation & amort. | -741 | -2.626 | -3.450 | -3.178 | -2.168 | -1.730 |
| EBIT | -2.329 | -5.870 | -2.068 | -2.071 | 1.106 | 238 |
| Net financials | -1.227 | -1.106 | -1.091 | -480 | -51 | -347 |
| Profit before tax | -3.556 | -6.976 | -3.159 | -2.551 | 1.055 | -109 |
| Tax | -544 | -1.430 | -615 | -599 | 187 | -195 |
| Net profit | -3.012 | -5.546 | -2.545 | -1.952 | 868 | 86 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.317 | 14.736 | 11.153 | 8.691 | 5.747 | 7.093 |
| Equity | -2.962 | -8.507 | -11.052 | -1.504 | -636 | 2.574 |
| Long-term debt | 78 | 84 | 541 | 90 | 56 | 43 |
| Short-term debt | 10.015 | 21.602 | 19.733 | 8.345 | 4.762 | 4.476 |
| Total debt | 10.093 | 21.686 | 20.274 | 8.435 | 4.819 | 4.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Chief Executive Officer | 0 companies |