| Revenue | DKK -1,4M | +16% |
| EBITDA | DKK -1,4M | +40% |
| Net profit | DKK -6,4M | -2% |
| Total assets | DKK 140,4M | -3% |
| Equity | DKK 406K | -94% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -462 | -312 | -1.845 | -1.196 | -1.392 |
| Staff expenses | -282 | -689 | -952 | -138 | -0 |
| EBITDA | -902 | -1.001 | -2.797 | -2.336 | -1.392 |
| Depreciation & amort. | -94 | -120 | -121 | -533 | -20 |
| EBIT | -996 | -1.121 | -2.918 | -2.869 | -1.412 |
| Net financials | -461 | 975 | 2.352 | -3.428 | -4.940 |
| Profit before tax | -1.457 | -145 | -566 | -6.296 | -6.351 |
| Tax | 4 | 4 | -128 | 37 | 81 |
| Net profit | -1.461 | -149 | -438 | -6.334 | -6.433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.483 | 35.857 | 116.112 | 145.026 | 140.439 |
| Equity | 1.842 | 1.693 | 13.172 | 6.839 | 406 |
| Long-term debt | 0 | 0 | 0 | 71.691 | 72.773 |
| Short-term debt | 20.637 | 34.156 | 102.339 | 66.496 | 67.259 |
| Total debt | 20.637 | 34.156 | 102.339 | 138.188 | 140.033 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2019 |
TL Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lund Jensen | Management | 0 companies |
| Thomas Lund | Management | 0 companies |