| Revenue | DKK 2M | +44% |
| EBITDA | DKK 704K | +53% |
| Net profit | DKK 492K | +79% |
| Total assets | DKK 3,3M | +68% |
| Equity | DKK 537K | +1103% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -267 | 635 | -106 | 967 | 973 | 1.410 | 2.028 |
| Staff expenses | -63 | -62 | -165 | -937 | -1.110 | -949 | -1.324 |
| EBITDA | -111 | 573 | -271 | 30 | -137 | 461 | 704 |
| Depreciation & amort. | 4 | -5 | -40 | -65 | -86 | -87 | -66 |
| EBIT | -115 | 568 | -311 | -35 | -222 | 374 | 638 |
| Net financials | -0 | -2 | -19 | -11 | -27 | -16 | -2 |
| Profit before tax | -115 | 566 | -329 | -46 | -249 | 357 | 636 |
| Tax | -25 | 125 | -71 | -10 | -53 | 82 | 144 |
| Net profit | -90 | 440 | -258 | -36 | -196 | 275 | 492 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 138 | 815 | 2.243 | 1.168 | 857 | 1.965 | 3.299 |
| Equity | 90 | 530 | 272 | 236 | -231 | 45 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 285 | 1.971 | 868 | 1.087 | 1.903 | 2.677 |
| Total debt | 49 | 285 | 1.971 | 868 | 1.087 | 1.903 | 2.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2019 | — | — |
JB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gate & Wang ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Wang Petersen | Management | 0 companies |
| Jakob Bo Gustav Gate | Management | 0 companies |
| Jens Vestergaard | Chairman | 0 companies |