| Revenue | DKK -66K | -118% |
| EBITDA | DKK -381K | +64% |
| Net profit | DKK -383K | +64% |
| Total assets | DKK 141K | -52% |
| Equity | DKK -1,4M | -39% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 241 | 357 | 509 | 855 | 704 | 371 | -66 |
| Staff expenses | -313 | -265 | -555 | -556 | -1.216 | -613 | -1.418 | -315 |
| EBITDA | -160 | -24 | -198 | -48 | -361 | 91 | -1.047 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -24 | -198 | -48 | -361 | 91 | -1.047 | -381 |
| Net financials | 0 | 0 | -1 | -2 | -0 | -0 | -1 | -2 |
| Profit before tax | -160 | -24 | -199 | -49 | -362 | 91 | -1.049 | -382 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -160 | -24 | -199 | -49 | -362 | 91 | -1.049 | -382 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 15 | 57 | 134 | 292 | 119 | 294 | 141 |
| Equity | -110 | -134 | -208 | -258 | -320 | -228 | -977 | -1.359 |
| Long-term debt | 43 | 43 | 43 | 31 | 0 | 0 | 940 | 940 |
| Short-term debt | 91 | 105 | 222 | 360 | 611 | 347 | 331 | 560 |
| Total debt | 135 | 149 | 266 | 391 | 611 | 347 | 1.271 | 1.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.93 Copenhagen ApS | Company | 50.0% | 50.0% | 2024 |
LAURITZ LYKKE SMED INVEST ApS | Company | 25.0% | 25.0% | 2024 |
BOLDKLUBBEN AF 1893 | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Louring Engell | Chief Executive Officer | 0 companies |
| Nicolaj Faller Thomsen | Chief Executive Officer | 0 companies |
| Sharon Jensen | Chief Executive Officer | 0 companies |
| Philip Lotko Wormslev | Board of Directors | 0 companies |
| Peter Lysdahl | Board of Directors | 0 companies |
| Lauritz Lykke Smed | Board of Directors | 0 companies |
| Lars Lüthjohan | Chairman | 0 companies |
| Alexander Burden-Hansen | Board of Directors | 0 companies |
| Jesper Holm Lauridsen | Board of Directors | 0 companies |
| Daniel Rørbæk Jensen | Board of Directors | 0 companies |