| Revenue | DKK 2,9M | +5% |
| EBITDA | DKK 2,3M | +3% |
| Net profit | DKK 1,3M | +15% |
| Total assets | DKK 26,4M | -2% |
| Equity | DKK 6,4M | +14% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 453 | 2.178 | 2.642 | 2.633 | 2.666 | 2.764 | 2.892 |
| Staff expenses | -334 | -364 | -529 | -593 | -554 | -558 | -625 |
| EBITDA | 119 | 1.814 | 2.113 | 2.040 | 2.113 | 2.206 | 2.267 |
| Depreciation & amort. | -18 | -43 | -43 | -43 | -43 | -25 | -0 |
| EBIT | 101 | 1.771 | 2.069 | 1.997 | 2.069 | 2.180 | 2.267 |
| Net financials | -220 | -608 | -568 | -660 | -756 | -763 | -639 |
| Profit before tax | -119 | 1.163 | 1.502 | 1.337 | 1.314 | 1.417 | 1.628 |
| Tax | -26 | 256 | 330 | 294 | 289 | 314 | 361 |
| Net profit | -93 | 907 | 1.171 | 1.043 | 1.025 | 1.103 | 1.267 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.675 | 23.227 | 24.677 | 23.203 | 24.327 | 26.989 | 26.427 |
| Equity | 407 | 1.314 | 2.485 | 3.528 | 4.553 | 5.656 | 6.423 |
| Long-term debt | 2.000 | 4.000 | 5.000 | 4.000 | 14.270 | 14.420 | 0 |
| Short-term debt | 6.268 | 17.683 | 16.632 | 14.821 | 4.360 | 5.455 | 18.185 |
| Total debt | 8.268 | 21.683 | 21.632 | 18.821 | 18.630 | 19.875 | 18.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
PL | Board of Directors | 2019 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICA HORSENS ApS | Company | 25.0% | 25.0% | 2019 |
SCAN LAST DANMARK A/S | Company | 25.0% | 25.0% | 2019 |
OH FINANS ApS | Company | 25.0% | 25.0% | 2019 |
ORA CHARTERING A/S | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Hansen | Management | 0 companies |
| Kim Ole Broch-Lips | Chairman | 0 companies |
| Olivier Pepijn Anton Maartenszoon ter Steege | Board of Directors | 0 companies |
| Per Lund | Board of Directors | 0 companies |
| Claus Grænse Bundgaard | Board of Directors | 0 companies |
| Michael Grænse Nielsen | Board of Directors | 0 companies |