| Revenue | DKK 273K | +34% |
| EBITDA | DKK 273K | +34% |
| Net profit | DKK 197K | +26% |
| Total assets | DKK 2M | +157% |
| Equity | DKK 405K | +95% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -25 | -6 | -8 | -12 | 203 | 273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -6 | -8 | -12 | 203 | 273 |
| Depreciation & amort. | -0 | -6 | -20 | -0 | -0 | -0 |
| EBIT | -25 | -12 | -29 | -12 | 203 | 273 |
| Net financials | -3 | -6 | -5 | -1 | -3 | -20 |
| Profit before tax | -28 | -18 | -34 | -13 | 200 | 253 |
| Tax | -6 | -4 | -7 | -3 | 44 | 56 |
| Net profit | -22 | -14 | -26 | -10 | 156 | 197 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 200 | 190 | 164 | 62 | 767 | 1.972 |
| Equity | 28 | 54 | 52 | 52 | 208 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 137 | 112 | 10 | 559 | 1.567 |
| Total debt | 172 | 137 | 112 | 10 | 559 | 1.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2019 | — | — |
CN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CasusGrill Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Nygaard Brøgger | Management | 0 companies |
| Carsten Nygaard Brøgger | Management | 0 companies |