| Revenue | DKK 672K | -50% |
| EBITDA | DKK -1,3M | -840% |
| Net profit | DKK -1,7M | -276% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK -927K | +76% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -173 | -36 | -1.175 | 517 | 1.339 | 672 |
| Staff expenses | -29 | -504 | -803 | -1.171 | -1.473 | -1.934 |
| EBITDA | -202 | -540 | -1.978 | -654 | -134 | -1.262 |
| Depreciation & amort. | -11 | -34 | -83 | -64 | -104 | -82 |
| EBIT | -212 | -574 | -2.060 | -718 | -239 | -1.344 |
| Net financials | -1 | -16 | -53 | -115 | -202 | -312 |
| Profit before tax | -214 | -590 | -2.113 | -833 | -441 | -1.656 |
| Tax | -47 | -127 | 106 | -0 | -0 | -0 |
| Net profit | -167 | -464 | -2.219 | -833 | -441 | -1.656 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 756 | 975 | 1.601 | 973 | 1.132 | 1.215 |
| Equity | 33 | -430 | -2.649 | -3.483 | -3.923 | -927 |
| Long-term debt | 0 | 24 | 24 | 24 | 24 | 27 |
| Short-term debt | 723 | 1.381 | 4.227 | 4.431 | 5.032 | 2.115 |
| Total debt | 723 | 1.405 | 4.251 | 4.455 | 5.056 | 2.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2024 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sven House A/S | Company | 33.3% | 33.3% | 2024 |
SPACE COPENHAGEN DESIGN ApS | Company | 20.0% | 20.0% | 2024 |
Brightfolk A/S | Company | 20.0% | 20.0% | 2026 |
Lindeløv-Kristensen Holding ApS | Company | 20.0% | 20.0% | 2024 |
Holdingselskabet af 10. juli 2024 ApS | Company | 20.0% | 20.0% | 2024 |
NONA ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lindeløv-Kristensen | Management | 0 companies |
| Martin Kornbek Hansen | Chief Executive Officer | 0 companies |
| Nathan Williams | Chief Executive Officer | 0 companies |
| Mathias Siggerud Fabricius | Chief Executive Officer | 0 companies |
| Jytte Trolle | Chief Executive Officer | 0 companies |
| Bjarne Hansen | Chairman | 0 companies |
| Signe Bindslev Henriksen | Board of Directors | 0 companies |
| Peter Rützou | Board of Directors | 0 companies |