| Revenue | DKK -15K | +15% |
| EBITDA | DKK -15K | -15% |
| Net profit | DKK -12K | -20% |
| Total assets | DKK 6K | -54% |
| Equity | DKK -12K | — |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | -13 | -13 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -13 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -13 | -13 | -15 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -12 | -13 | -13 | -13 | -15 |
| Tax | -1 | -2 | -7 | -3 | -3 |
| Net profit | -11 | -11 | -6 | -10 | -12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 | 29 | 23 | 13 | 6 |
| Equity | 27 | 16 | 10 | 0 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 13 | 18 |
| Total debt | 13 | 13 | 13 | 13 | 18 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2025 |
LM Founder | Founder | 2019 |
| Former (2) | ||
UK Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
PF Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2019 – 2020 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Krarup | Chief Executive Officer | 0 companies |
| Kenneth Juel Larsen | Management | 0 companies |
| Lennart Meyer Østenfjeld | Founder | 0 companies |
| Per Frankling | Management | 0 companies |
| Carl Daniel Björklund | Chairman | 0 companies |
| Carsten Aastrup | Chairman | 0 companies |
| Sonny Hoffmann Nielsen | Chairman | 0 companies |
| Lars Christian Christiansen | Chairman | 0 companies |