| Revenue | DKK 8M | +25% |
| EBITDA | DKK 3,4M | +25% |
| Net profit | DKK 2,7M | +25% |
| Total assets | DKK 11,6M | +12% |
| Equity | DKK 5,5M | +27% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.152 | 6.133 | 7.067 | 6.400 | 8.012 |
| Staff expenses | -1.874 | -2.842 | -3.812 | -3.653 | -4.582 |
| EBITDA | 2.278 | 3.290 | 3.255 | 2.747 | 3.431 |
| Depreciation & amort. | -94 | -105 | -58 | -66 | -45 |
| EBIT | 2.185 | 3.185 | 3.197 | 2.681 | 3.386 |
| Net financials | -13 | -19 | -9 | 71 | 48 |
| Profit before tax | 2.171 | 3.166 | 3.188 | 2.752 | 3.433 |
| Tax | 479 | 701 | 704 | 616 | 770 |
| Net profit | 1.692 | 2.465 | 2.484 | 2.135 | 2.664 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.309 | 9.997 | 10.686 | 10.386 | 11.603 |
| Equity | 2.714 | 4.179 | 3.663 | 4.298 | 5.462 |
| Long-term debt | 181 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.398 | 5.815 | 7.024 | 6.088 | 6.141 |
| Total debt | 5.579 | 5.815 | 7.024 | 6.088 | 6.141 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2025 – 2025 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 25–33.32% | 25% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 100% | 100% | 2025 | |
| Individual | 20–24.99% | 20% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 100% | 100% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Grastrup Kirkegaard | Board of Directors | 0 companies |
| Mathias Bruno Jensen-Vinstrup | Board of Directors | 0 companies |
| Christian Paul Dyander Jakobsen | Board of Directors | 0 companies |
| Jesper Ellegaard Petersen | Chairman | 0 companies |
| Steen Sørensen | Chairman | 0 companies |
| Susanne Dalsgaard Provstgaard | Board of Directors | 0 companies |