| Revenue | DKK 238K | -114% |
| EBITDA | DKK 238K | +114% |
| Net profit | DKK -51K | +97% |
| Total assets | DKK 13,5M | -9% |
| Equity | DKK 3,3M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 188 | -285 | 481 | 513 | -766 | -1.696 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | -285 | 481 | 513 | -766 | -1.696 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 188 | -285 | 481 | 513 | -766 | -1.696 | 238 |
| Net financials | -176 | -235 | -185 | -33 | -607 | -642 | -303 |
| Profit before tax | 12 | -521 | 296 | 481 | -1.374 | -2.338 | -66 |
| Tax | 3 | -115 | 65 | 106 | -302 | -514 | -14 |
| Net profit | 9 | -406 | 231 | 375 | -1.072 | -1.824 | -51 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.754 | 6.516 | 11.741 | 15.329 | 20.800 | 14.844 | 13.468 |
| Equity | 59 | -347 | -115 | 259 | -812 | 3.364 | 3.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.694 | 6.863 | 11.856 | 15.000 | 21.612 | 11.480 | 10.156 |
| Total debt | 6.694 | 6.863 | 11.856 | 15.000 | 21.612 | 11.480 | 10.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2019 | — | — |
MS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Vestergaard ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bo Vestergaard | Management | 0 companies |
| Marc Sivebæk | Management | 0 companies |
| Claus Thiel Sørensen | Deputy Chairman | 0 companies |
| Mathilde Fårbæk Andersen | Board of Directors | 0 companies |
| Asbjørn Berge | Chairman | 0 companies |