| Revenue | DKK 53K | +348% |
| EBITDA | DKK 52K | +143% |
| Net profit | DKK 38K | +138% |
| Total assets | DKK 164K | +35% |
| Equity | DKK -44K | +46% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | 0 | 2 | 12 | 53 |
| Staff expenses | -0 | -0 | -6 | -134 | -0 |
| EBITDA | -12 | 0 | -4 | -122 | 52 |
| Depreciation & amort. | -0 | -2 | -2 | -2 | -2 |
| EBIT | -12 | -2 | -6 | -124 | 50 |
| Net financials | 0 | 0 | -8 | -4 | -1 |
| Profit before tax | -12 | -2 | -14 | -128 | 49 |
| Tax | -3 | -0 | -3 | -28 | 11 |
| Net profit | -10 | -2 | -11 | -100 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 | 33 | 312 | 122 | 164 |
| Equity | -10 | 29 | 18 | -82 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 4 | 294 | 204 | 209 |
| Total debt | 21 | 4 | 294 | 204 | 209 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SF Management | Management | 2019 – 2020 |
BT Management | Management | 2024 – 2025 |
HA Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Falck | Management | 0 companies |
| Bo Thomsen | Management | 0 companies |
| Hendrik Adam Larsen | Chief Executive Officer | 0 companies |