| Revenue | DKK 5,6M | +9% |
| EBITDA | DKK 2,6M | +47% |
| Net profit | DKK 1,8M | +63% |
| Total assets | DKK 9M | -12% |
| Equity | DKK 5,1M | +55% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.001 | 2.217 | 3.270 | 3.058 | 5.131 | 5.604 |
| Staff expenses | -1.703 | -1.105 | -1.459 | -2.212 | -3.391 | -3.043 |
| EBITDA | 298 | 1.112 | 1.811 | 845 | 1.739 | 2.561 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 1.112 | 1.811 | 845 | 1.739 | 2.561 |
| Net financials | -257 | -332 | -421 | -327 | -334 | -267 |
| Profit before tax | 40 | 780 | 1.390 | 519 | 1.406 | 2.294 |
| Tax | 10 | 172 | 307 | 119 | 309 | 505 |
| Net profit | 30 | 609 | 1.083 | 400 | 1.096 | 1.789 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6.017 | 10.121 | 9.901 | 10.887 | 10.199 | 9.018 |
| Equity | 80 | 689 | 1.772 | 2.172 | 3.268 | 5.057 |
| Long-term debt | 0 | 59 | 60 | 0 | 0 | 0 |
| Short-term debt | 5.937 | 9.373 | 8.070 | 8.715 | 6.930 | 3.961 |
| Total debt | 5.937 | 9.432 | 8.129 | 8.715 | 6.930 | 3.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2019 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jul Nielsen | Management | 0 companies |
| Søren Langhoff | Chief Executive Officer | 0 companies |
| Sidse Løfgren Ellegaard | Chief Executive Officer | 0 companies |
| Roland Heinz Weigelt | Board of Directors | 0 companies |
| Ralf Dickopf | Board of Directors | 0 companies |