| Revenue | DKK 10,4M | +4% |
| EBITDA | DKK 9,8M | -3% |
| Net profit | DKK -7,4M | -5% |
| Total assets | DKK 243,5M | -2% |
| Equity | DKK 67,7M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -116 | 8.263 | 15.838 | 10.037 | 10.441 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | 8.263 | 15.838 | 10.037 | 9.755 |
| Depreciation & amort. | -0 | -2.868 | -8.603 | -8.480 | -8.480 |
| EBIT | -116 | 5.395 | 7.236 | 1.557 | 1.275 |
| Net financials | -7 | -614 | -9.218 | -8.635 | -8.716 |
| Profit before tax | -122 | 4.781 | -1.982 | -7.078 | -7.441 |
| Tax | 1 | -0 | -0 | -0 | -0 |
| Net profit | -123 | 4.781 | -1.982 | -7.078 | -7.441 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.939 | 271.572 | 251.463 | 247.923 | 243.460 |
| Equity | 275 | 81.795 | 79.813 | 72.734 | 67.736 |
| Long-term debt | 0 | 143.653 | 159.831 | 52.324 | 56.031 |
| Short-term debt | 9.664 | 36.598 | 5.759 | 116.654 | 113.325 |
| Total debt | 9.664 | 180.251 | 165.590 | 168.978 | 169.356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
AE Management | Management | 2019 – 2020 |
PM Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
AK Management | Management | 2019 – 2022 |
KR Management | Management | 2022 – 2024 |
HK Management | Management | 2019 – 2020 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Peter Munck Søe-Jensen | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |