| Revenue | DKK 8,2M | -8% |
| EBITDA | DKK 135K | -93% |
| Net profit | DKK 62K | -96% |
| Total assets | DKK 2,7M | -63% |
| Equity | DKK 600K | -80% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 6.373 | 8.875 | 8.162 |
| Staff expenses | -4.803 | -7.042 | -8.027 |
| EBITDA | 1.571 | 1.833 | 135 |
| Depreciation & amort. | -0 | -3 | -17 |
| EBIT | 1.571 | 1.830 | 118 |
| Net financials | -9 | -24 | -35 |
| Profit before tax | 1.561 | 1.806 | 82 |
| Tax | 344 | 399 | 20 |
| Net profit | 1.217 | 1.407 | 62 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 3.838 | 7.300 | 2.702 |
| Equity | 1.617 | 3.024 | 600 |
| Long-term debt | 145 | 355 | 363 |
| Short-term debt | 2.076 | 3.920 | 1.740 |
| Total debt | 2.221 | 4.275 | 2.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEM Holding ApS | Company | 10.0% | 10.0% | 2019 |
Christoffer Mors Holding ApS | Company | 25.0% | 25.0% | 2019 |
VNZ Holding A/S | Company | 50.0% | 50.0% | 2019 |
VENZO.nxt A/S | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Mc Carthy Mors | Chief Executive Officer | 0 companies |
| Søren Luplau-Pagh | Chief Executive Officer | 0 companies |
| Lars Stender-Rechter | Deputy Chairman | 0 companies |
| Dennis Meldhedegaard-Nielsen | Chairman | 0 companies |
| Rikke Wümpelmann Juhl | Board of Directors | 0 companies |
| Nikolaj Wendelboe | Board of Directors | 0 companies |