| Revenue | DKK -4K | -101% |
| EBITDA | DKK -8K | +90% |
| Net profit | DKK -43K | +65% |
| Total assets | DKK 20K | -79% |
| Equity | DKK -867K | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 29 | 16 | 20 | 5 | 652 | -4 |
| Staff expenses | -0 | -0 | -1 | -808 | -739 | -5 |
| EBITDA | 29 | 16 | 19 | -804 | -87 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 16 | 19 | -804 | -87 | -8 |
| Net financials | -1 | -0 | -0 | -12 | -36 | -46 |
| Profit before tax | 28 | 16 | 19 | -815 | -123 | -55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -12 |
| Net profit | 28 | 16 | 19 | -815 | -123 | -43 |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 110 | 139 | 238 | 57 | 95 | 20 |
| Equity | 78 | 94 | 114 | -702 | -825 | -867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 45 | 125 | 758 | 920 | 887 |
| Total debt | 32 | 45 | 125 | 758 | 920 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CO Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RKV Holding ApS | Company | 25.0% | 25.0% | 2021 |
FRØSLEV TRÆ HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
A. T. Holding ApS | Company | 33.3% | 33.3% | 2019 |
VAKAD ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lentfer Petersen | Chief Executive Officer | 0 companies |
| Carsten Ole Meyer-Zeuthen | Management | 0 companies |
| Jakob Risvig Skov | Board of Directors | 0 companies |
| Lars Eli Hansen | Board of Directors | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Brian Nissen | Board of Directors | 0 companies |
| Christa Lentfer Petersen | Board of Directors | 0 companies |
| Thomas Møller Ørum | Chairman | 0 companies |