| Revenue | DKK 326K | +19% |
| EBITDA | DKK 255K | +1549% |
| Net profit | DKK 209K | +1452% |
| Total assets | DKK 298K | +267% |
| Equity | DKK 222K | +1605% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 217 | 429 | 507 | 415 | 274 | 326 |
| Staff expenses | -0 | -98 | -439 | -477 | -418 | -291 | -71 |
| EBITDA | 0 | 119 | -11 | 30 | -3 | -18 | 255 |
| Depreciation & amort. | -0 | -17 | -17 | -17 | -17 | -0 | -0 |
| EBIT | 0 | 102 | -27 | 13 | -19 | -18 | 255 |
| Net financials | 0 | -4 | -4 | -1 | -0 | -0 | 0 |
| Profit before tax | 0 | 98 | -31 | 12 | -20 | -18 | 255 |
| Tax | -0 | 22 | -10 | 3 | -4 | -2 | 46 |
| Net profit | 0 | 77 | -21 | 8 | -16 | -15 | 209 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 236 | 183 | 157 | 119 | 81 | 298 |
| Equity | 0 | 117 | 96 | 104 | 28 | 13 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 46 |
| Short-term debt | 0 | 119 | 87 | 53 | 90 | 68 | 30 |
| Total debt | 0 | 119 | 87 | 53 | 90 | 68 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2019 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Falck | Management | 0 companies |
| Hendrik Adam Larsen | Chief Executive Officer | 0 companies |