| Revenue | DKK 2,3M | +2% |
| EBITDA | DKK 286K | -70% |
| Net profit | DKK 140K | -81% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 772K | +22% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 143 | 13 | 1.053 | 336 | -34 | 2.270 | 2.307 |
| Staff expenses | -142 | -35 | -999 | -279 | -0 | -1.306 | -2.022 |
| EBITDA | 2 | -22 | 54 | 57 | -0 | 964 | 286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -10 |
| EBIT | 2 | -22 | 54 | 57 | -0 | 954 | 276 |
| Net financials | 0 | -0 | -4 | -18 | -3 | 6 | -91 |
| Profit before tax | 2 | -22 | 50 | 40 | 2 | 960 | 185 |
| Tax | 5 | -0 | 8 | 11 | -0 | 212 | 45 |
| Net profit | -4 | -22 | 42 | 28 | 2 | 748 | 140 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 56 | 28 | 363 | 153 | 160 | 1.875 | 1.769 |
| Equity | -4 | -26 | -23 | 5 | 3 | 632 | 772 |
| Long-term debt | 13 | 0 | 13 | 13 | 13 | 464 | 200 |
| Short-term debt | 47 | 53 | 374 | 136 | 145 | 777 | 796 |
| Total debt | 60 | 53 | 386 | 148 | 157 | 1.241 | 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alexander Thomassen Holding ApS | Company | 33.3% | 33.3% | 2023 |
Scherning-Rix Holding ApS | Company | 33.3% | 33.3% | 2023 |
LISE BÆCH HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Scherning Rix | Chief Executive Officer | 0 companies |
| Trine Scherning Rix | Chief Executive Officer | 0 companies |