| Revenue | DKK 394K | +49% |
| EBITDA | DKK 394K | +138% |
| Net profit | DKK 81K | -71% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 4,6M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 308 | 349 | 291 | 258 | 264 | 394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 129 | 791 | 760 | -1.030 | 394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 129 | 791 | 760 | -1.030 | 394 |
| Net financials | -232 | -121 | -119 | -114 | 98 | -282 |
| Profit before tax | -104 | 7 | 672 | 646 | 362 | 112 |
| Tax | 18 | 50 | 59 | 142 | 80 | 30 |
| Net profit | -122 | -43 | 613 | 504 | 282 | 81 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 10.150 | 9.931 | 10.352 | 11.103 | 10.484 | 10.357 |
| Equity | 3.201 | 3.158 | 3.771 | 4.275 | 4.557 | 4.638 |
| Long-term debt | 6.620 | 6.419 | 6.217 | 6.013 | 4.542 | 4.542 |
| Short-term debt | 329 | 354 | 352 | 693 | 1.385 | 1.177 |
| Total debt | 6.949 | 6.773 | 6.569 | 6.706 | 5.927 | 5.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
JF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
12. juni 2022 ApS | Company | 50.0% | 50.0% | 2022 |
DANSK VEJRHANE OG MEJSEKASSE FABRIK A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Severin Stephensen | Management | 0 companies |
| Johan Frederik Clarentius Gertz | Management | 0 companies |