| Revenue | DKK 5,2M | -1% |
| EBITDA | DKK 888K | -31% |
| Net profit | DKK 372K | -45% |
| Total assets | DKK 3,9M | +11% |
| Equity | DKK 2,5M | +17% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 402 | 1.358 | 1.991 | 3.047 | 4.995 | 5.180 | 5.153 |
| Staff expenses | -677 | -1.105 | -1.625 | -2.530 | -3.508 | -3.900 | -4.265 |
| EBITDA | -274 | 253 | 365 | 516 | 1.487 | 1.280 | 888 |
| Depreciation & amort. | -26 | -96 | -103 | -118 | -260 | -367 | -383 |
| EBIT | -300 | 157 | 262 | 399 | 1.227 | 913 | 505 |
| Net financials | -20 | -35 | -23 | -23 | -57 | -26 | -19 |
| Profit before tax | -320 | 121 | 238 | 376 | 1.170 | 887 | 487 |
| Tax | -66 | 28 | 55 | 92 | 283 | 213 | 115 |
| Net profit | -254 | 93 | 183 | 284 | 887 | 674 | 372 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 902 | 1.235 | 1.382 | 2.263 | 3.811 | 3.524 | 3.899 |
| Equity | 56 | 149 | 332 | 617 | 1.503 | 2.178 | 2.550 |
| Long-term debt | 244 | 180 | 116 | 67 | 351 | 171 | 108 |
| Short-term debt | 577 | 879 | 908 | 1.545 | 1.907 | 1.124 | 1.204 |
| Total debt | 820 | 1.059 | 1.024 | 1.612 | 2.257 | 1.295 | 1.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sidelmann Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sidelmann Sønderby | Management | 0 companies |