| Revenue | DKK 6M | -24% |
| EBITDA | DKK 708K | -76% |
| Net profit | DKK 488K | -78% |
| Total assets | DKK 4,6M | +12% |
| Equity | DKK 801K | -65% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.423 | 7.762 | 6.568 | 7.878 | 5.992 |
| Staff expenses | -2.451 | -3.694 | -3.446 | -4.900 | -5.284 |
| EBITDA | 2.972 | 4.068 | 3.123 | 2.978 | 708 |
| Depreciation & amort. | -5 | -15 | -63 | -63 | -65 |
| EBIT | 2.967 | 4.053 | 3.059 | 2.915 | 644 |
| Net financials | -32 | -14 | -8 | -1 | -13 |
| Profit before tax | 2.935 | 4.039 | 3.051 | 2.913 | 631 |
| Tax | 654 | 895 | 672 | 661 | 142 |
| Net profit | 2.282 | 3.144 | 2.379 | 2.252 | 488 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.281 | 6.015 | 5.878 | 4.109 | 4.616 |
| Equity | 708 | 3.268 | 2.946 | 2.312 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.573 | 2.741 | 2.782 | 1.647 | 3.665 |
| Total debt | 3.573 | 2.741 | 2.782 | 1.647 | 3.665 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
AD Management | Management | 2021 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Honoré | Chief Executive Officer | 0 companies |
| Asbjørn Dalum Andersen | Management | 0 companies |