| Revenue | DKK 9,4M | -1310% |
| EBITDA | DKK 9,4M | +1310% |
| Net profit | DKK 6,8M | +355% |
| Total assets | DKK 58,6M | +1% |
| Equity | DKK 56,2M | +14% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.175 | -8.364 | 1.157 | 2.655 | 4.642 | -773 | 9.356 |
| Staff expenses | -0 | -0 | -0 | -0 | -88 | -0 | -0 |
| EBITDA | -3.224 | -8.409 | 1.085 | 2.516 | 4.554 | -773 | 9.356 |
| Depreciation & amort. | 34 | -76 | -37 | -0 | -0 | -0 | -0 |
| EBIT | -3.258 | -8.485 | 1.047 | 2.516 | 4.554 | -773 | 9.356 |
| Net financials | -99 | -885 | -771 | -255 | -1.096 | -2.263 | -235 |
| Profit before tax | -3.357 | -9.371 | 1.277 | 2.261 | 3.458 | -3.036 | 9.121 |
| Tax | -0 | -0 | -709 | 498 | 761 | -373 | 2.326 |
| Net profit | -3.357 | -9.371 | 1.986 | 1.763 | 2.697 | -2.663 | 6.795 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 41.828 | 57.456 | 251.880 | 291.382 | 38.216 | 58.330 | 58.644 |
| Equity | 31.643 | 22.272 | 24.258 | 26.021 | 27.623 | 49.377 | 56.172 |
| Long-term debt | 5.000 | 5.688 | 158.285 | 98 | 0 | 0 | 0 |
| Short-term debt | 5.184 | 29.496 | 69.336 | 265.264 | 10.140 | 8.873 | 2.299 |
| Total debt | 10.184 | 35.183 | 227.622 | 265.361 | 10.140 | 8.873 | 2.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Founder | Founder | 2019 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PN Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMAVIC ApS | Company | 33.3% | 33.3% | 2025 |
AABERG HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
MOMO Invest ApS | Company | 5.0% | 5.0% | 2025 |
J. L. HOLDING NYKØBING SJ. ApS | Company | 5.0% | 5.0% | 2023 |
FOREST HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
ZIGOS ApS | Company | 5.0% | 5.0% | 2020 |
Taiga Invest Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Weel | Founder | 0 companies |
| Henrik Nicolai Krebs | Chief Executive Officer | 0 companies |
| Peter Nicolai Krebs | Founder | 0 companies |
| Finn Aaberg Hansen | Board of Directors | 0 companies |
| Michael Casper Henriksen | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| René Aastrand | Board of Directors | 0 companies |
| Anders Per Moestrup | Board of Directors | 0 companies |