| Revenue | DKK -12K | +13% |
| EBITDA | DKK -12K | -13% |
| Net profit | DKK 22,3M | +538% |
| Total assets | DKK 39,6M | +133% |
| Equity | DKK 32,4M | +140% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | -12 | -13 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -12 | -13 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -12 | -13 | -11 | -12 |
| Net financials | 12.309 | 1.788 | 2.068 | -2.100 | 72 | 3.512 | 22.358 |
| Profit before tax | 12.298 | 1.778 | 2.057 | -2.112 | 60 | 3.501 | 22.346 |
| Tax | -2 | 12 | -2 | -2 | -2 | -2 | -3 |
| Net profit | 12.301 | 1.765 | 2.059 | -2.110 | 62 | 3.504 | 22.349 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.805 | 13.685 | 15.380 | 13.487 | 13.632 | 16.971 | 39.622 |
| Equity | 31.795 | 13.560 | 13.819 | 9.910 | 9.971 | 13.475 | 32.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 125 | 1.560 | 3.578 | 3.660 | 3.496 | 7.248 |
| Total debt | 11 | 125 | 1.560 | 3.578 | 3.660 | 3.496 | 7.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nikolime Holding ES ApS | Company | 33.3% | 0.0% | 2019 |
Nikolime Holding NS ApS | Company | 33.3% | 0.0% | 2019 |
Saphe Holding ApS | Company | 33.3% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Sørensen | Chief Executive Officer | 0 companies |