| Revenue | DKK -9K | +79% |
| EBITDA | DKK -9K | -79% |
| Net profit | DKK 3,5M | +209% |
| Total assets | DKK 27,3M | -16% |
| Equity | DKK 26,9M | -17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 956 | -4 | -5 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 956 | -4 | -5 | -5 | -9 |
| Net financials | 0 | 0 | -1 | -4 | 2.930 | 1.152 | 3.541 |
| Profit before tax | -4 | -4 | 956 | 952 | 2.926 | 1.147 | 3.531 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | 11 |
| Net profit | -4 | -4 | 956 | 952 | 2.926 | 1.140 | 3.521 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 36.668 | 36.668 | 36.670 | 37.235 | 33.216 | 32.380 | 27.251 |
| Equity | 36.664 | 36.661 | 36.634 | 37.114 | 31.806 | 32.315 | 26.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 35 | 121 | 1.410 | 65 | 396 |
| Total debt | 4 | 8 | 35 | 121 | 1.410 | 65 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2022 | — | — |
FH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Salling | Management | 0 companies |
| Flemming Højfeldt | Management | 0 companies |
| Bent Meldgaard | Board of Directors | 0 companies |
| John Maul Sørensen | Board of Directors | 0 companies |
| Morten Lind Mølgaard | Chairman | 0 companies |