| Revenue | DKK -412K | +112% |
| EBITDA | DKK -412K | -112% |
| Net profit | DKK -3,9M | +50% |
| Total assets | DKK 111,9M | +10% |
| Equity | DKK -57,3M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -738 | -184 | -377 | -194 | -412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -738 | -184 | -71.860 | -194 | -412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -738 | -184 | -71.860 | -194 | -412 |
| Net financials | 10.961 | -1.305 | 29.606 | -7.622 | -3.485 |
| Profit before tax | 10.222 | -1.489 | -42.254 | -7.816 | -3.897 |
| Tax | 2.384 | 390 | -6 | -0 | -20 |
| Net profit | 7.839 | -1.879 | -42.247 | -7.816 | -3.877 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 88.694 | 102.890 | 89.807 | 102.027 | 111.852 |
| Equity | -1.509 | -3.388 | -45.635 | -53.451 | -57.329 |
| Long-term debt | 90.088 | 0 | 0 | 0 | 168.924 |
| Short-term debt | 115 | 106.278 | 135.443 | 155.479 | 257 |
| Total debt | 90.203 | 106.278 | 135.443 | 155.479 | 169.181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2022 |
| Former (1) | ||
PV Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jensen | Management | 0 companies |
| Peter Veie Gudmand | Management | 0 companies |
| Michael Beierholm | Board of Directors | 0 companies |
| Alex Bek Klarskov Nielsen | Board of Directors | 0 companies |
| Kim Brochdorf | Chairman | 0 companies |
| Jens Faarup | Chairman | 0 companies |
| Alexander Vilhelm Martensen-Larsen | Board of Directors | 0 companies |