| Revenue | DKK 2,2M | +36% |
| EBITDA | DKK 2,2M | +45% |
| Net profit | DKK 711K | +163% |
| Total assets | DKK 26,7M | +12% |
| Equity | DKK 6M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 973 | 1.255 | 1.296 | 1.657 | 1.630 | 1.903 | 1.583 | 2.153 |
| Staff expenses | -306 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 667 | 1.255 | 1.296 | 1.657 | 1.630 | 1.903 | 1.484 | 2.153 |
| Depreciation & amort. | -218 | -279 | -305 | -430 | -413 | -400 | -405 | -455 |
| EBIT | 450 | 976 | 991 | 1.226 | 1.218 | 1.503 | 1.079 | 1.697 |
| Net financials | -118 | 360 | -140 | -275 | 601 | -620 | -617 | -679 |
| Profit before tax | 332 | 1.336 | 851 | 951 | 1.819 | 883 | 462 | 1.018 |
| Tax | 163 | 213 | 229 | 302 | 471 | 269 | 192 | 307 |
| Net profit | 169 | 1.123 | 621 | 649 | 1.348 | 614 | 270 | 711 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.152 | 17.758 | 25.006 | 24.822 | 24.457 | 24.387 | 23.896 | 26.682 |
| Equity | 1.354 | 2.477 | 2.988 | 3.524 | 4.759 | 5.255 | 5.403 | 5.979 |
| Long-term debt | 12.151 | 14.657 | 20.479 | 19.935 | 18.624 | 18.135 | 17.515 | 19.869 |
| Short-term debt | 3.647 | 624 | 1.538 | 1.363 | 1.074 | 996 | 977 | 834 |
| Total debt | 15.798 | 15.281 | 22.018 | 21.298 | 19.698 | 19.131 | 18.493 | 20.703 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
CM HOLDING AF 2008 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Michael Møller | Board of Directors | 0 companies |
| Casper Michael Møller | Chairman | 0 companies |