| Revenue | DKK -74K | +8% |
| EBITDA | DKK -518K | -1% |
| Net profit | DKK 1,7M | +398% |
| Total assets | DKK 21M | +0% |
| Equity | DKK 20,8M | +8% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.219 | 899 | 1.618 | 241 | -72 | -37 | -68 | -74 |
| Staff expenses | -639 | -677 | -575 | -619 | -295 | -444 | -444 | -444 |
| EBITDA | 476 | -73 | 788 | -1.009 | -368 | -481 | -512 | -518 |
| Depreciation & amort. | -716 | -654 | -359 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -240 | -727 | 429 | -1.009 | -368 | -481 | -512 | -518 |
| Net financials | 122 | 295 | 1.733 | -298 | -46 | 903 | 963 | 2.419 |
| Profit before tax | -118 | -431 | 2.161 | -1.307 | -413 | 422 | 451 | 1.901 |
| Tax | 81 | -95 | 208 | -291 | -98 | 72 | 99 | 151 |
| Net profit | -199 | -337 | 1.953 | -1.015 | -315 | 350 | 351 | 1.750 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.155 | 19.477 | 21.262 | 25.177 | 22.216 | 21.466 | 20.885 | 20.973 |
| Equity | 19.308 | 18.863 | 20.684 | 19.556 | 18.766 | 18.999 | 19.228 | 20.843 |
| Long-term debt | 198 | 221 | 0 | 0 | 0 | 25 | 25 | 0 |
| Short-term debt | 603 | 392 | 418 | 5.622 | 3.450 | 2.442 | 1.632 | 131 |
| Total debt | 802 | 613 | 418 | 5.622 | 3.450 | 2.467 | 1.657 | 131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Maria Drost | Board of Directors | 0 companies |
| Casper Michael Møller | Board of Directors | 0 companies |
| Ingelise Annemarie Møller | Chairman | 0 companies |