| Revenue | DKK 3,7M | +14% |
| EBITDA | DKK 3,7M | -14% |
| Net profit | DKK 1,6M | -25% |
| Total assets | DKK 101,5M | +1% |
| Equity | DKK 24,9M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 663 | 2.753 | 3.392 | 3.239 | 3.686 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27.484 | 2.753 | 2.190 | 4.286 | 3.686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.484 | 2.753 | 2.190 | 4.286 | 3.686 |
| Net financials | -1.893 | -1.538 | -1.420 | -1.529 | -1.604 |
| Profit before tax | 25.591 | 1.216 | 770 | 2.757 | 2.082 |
| Tax | 5.630 | 267 | 169 | 607 | 459 |
| Net profit | 19.961 | 948 | 600 | 2.150 | 1.623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103.465 | 99.910 | 99.115 | 100.267 | 101.510 |
| Equity | 19.618 | 20.566 | 21.166 | 23.317 | 24.939 |
| Long-term debt | 65.043 | 63.527 | 61.595 | 60.025 | 58.745 |
| Short-term debt | 13.285 | 10.031 | 10.793 | 11.092 | 11.769 |
| Total debt | 78.328 | 73.557 | 72.388 | 71.117 | 70.514 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Management | Management | 2019 |
JF Management | Management | 2019 |
CL Management | Management | 2024 |
| Former (1) | ||
MN Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Favre-Bulle Malling | Management | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |
| Christopher Leo Rossel | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |