| Revenue | DKK -75K | +15% |
| EBITDA | DKK -75K | -15% |
| Net profit | DKK -17,1M | -171% |
| Total assets | DKK 7,4M | -69% |
| Equity | DKK 7,2M | -70% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | -0 | -10 | -65 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -10 | -65 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -10 | -65 | -75 |
| Net financials | -49 | -81 | -216 | 24.301 | -16.799 |
| Profit before tax | -49 | -81 | -226 | 24.236 | -16.874 |
| Tax | 1 | -5 | -9 | 27 | 203 |
| Net profit | -50 | -76 | -217 | 24.209 | -17.077 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 80 | 2.915 | 2.809 | 24.360 | 7.448 |
| Equity | 50 | 274 | 61 | 24.271 | 7.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2.642 | 2.749 | 89 | 254 |
| Total debt | 1 | 2.642 | 2.749 | 89 | 254 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CF Management | Management | 2019 – 2024 |
PM Management | Management | 2019 – 2019 |
NK Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Fruergaard Larsen | Management | 0 companies |
| Peter Munck Søe-Jensen | Management | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chief Executive Officer | 0 companies |
| Annette Egede Nylander | Board of Directors | 0 companies |
| Mark Augustenborg Ødum | Board of Directors | 0 companies |
| Rasmus Lildholdt Kjær | Chairman | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Thor Möger Pedersen | Board of Directors | 0 companies |