| Revenue | DKK 2,3M | +34% |
| EBITDA | DKK -1,8M | +28% |
| Net profit | DKK -3,5M | +4% |
| Total assets | DKK 16M | +35% |
| Equity | DKK -19,3M | -22% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.035 | -1.461 | -800 | -262 | 1.732 | 2.317 |
| Staff expenses | -1.592 | -3.553 | -4.052 | -3.606 | -3.839 | -3.151 |
| EBITDA | -557 | -5.014 | -4.852 | -3.868 | -2.437 | -1.758 |
| Depreciation & amort. | -0 | -0 | -0 | -840 | -0 | -0 |
| EBIT | -557 | -5.014 | -4.852 | -4.708 | -2.437 | -1.758 |
| Net financials | -14 | -173 | -414 | -747 | -1.616 | -1.683 |
| Profit before tax | -571 | -5.187 | -5.266 | -5.456 | -4.053 | -3.442 |
| Tax | -121 | -1.136 | -545 | -100 | -376 | 80 |
| Net profit | -450 | -4.051 | -4.721 | -5.356 | -3.676 | -3.522 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.868 | 7.498 | 9.721 | 10.458 | 11.891 | 16.007 |
| Equity | 2.050 | -2.001 | -6.722 | -12.077 | -15.754 | -19.274 |
| Long-term debt | 0 | 154 | 383 | 19.040 | 2.338 | 26.265 |
| Short-term debt | 2.818 | 9.345 | 16.059 | 3.495 | 25.306 | 9.016 |
| Total debt | 2.818 | 9.498 | 16.442 | 22.535 | 27.645 | 35.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2019 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
True Content Entertainment ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Line Winther Skyum Funch | Management | 0 companies |
| Sofie Wanting Hassing | Chief Executive Officer | 0 companies |
| Ole Søndberg Pedersen | Chief Executive Officer | 0 companies |
| Thomas Gammeltoft | Chief Executive Officer | 0 companies |
| Rasmus Ramstad | Board of Directors | 0 companies |
| Per Skovsted | Board of Directors | 0 companies |